Saturday, September 1, 2007

Uploaded Between 1st-15th September 2007

8th September 2007:

6th - 7th September 2007:


3rd - 5th September 2007:


2nd September 2007:





1st September 2007:




Friday, August 31, 2007

Apax to invest Rs 426cr in Apollo Hospitals


Private equity investment group Apax Partners will invest Rs 426.4 crore in Apollo Hospitals Enterprise by subscrbing to 70,47,119 equity shares of Rs 10 each on a preferential basis at Rs 605.07 per share.

The company plans to use the funds for meeting its growth plans of setting up new hospitals and expanding other healthcare facilities.

It has also issued 15,49,157 warrants convertible into equity shares.

 

Omaxe bags contract for metro station development

Real estate firm Omaxe Ltd said on 31 August it has bagged the contract for commercial development of Chawri Bazar Metro Station from Delhi Metro Rail Corporation Ltd (DMRC) for Rs18.43 crore.
 
DMRC has floated a tender for the purpose and Omaxe's offer of Rs25,51,001 per quarter for 1,529 sq. m. for commercial development of Chawri Bazar Metro Station has been accepted, the company informed the Bombay Stock Exchange.
 
The total contract value for the 12-year license period is Rs18.43 crore considering 20% increase on compounding basis after completion of every three years, it said.

 

Parsvnath to build Rs 2,600cr township in Ch'garh

Realty firm Parsvnath Developers today announced an investment of Rs 2,600 crore to build a 123-acre luxury township in Chandigarh in the next three years.

The company, which announced the launch of the project - PRIDEASIA, which it bagged from Chandigarh Housing Board (CHB) last year by outbidding real estate giant DLF, is aiming a revenue of over one billion dollars (about Rs 4,100 crore) from the township.

"This is the single largest project of the company. The revenue from the project would be to the tune of over $1 billion in three financial year, including this year," Pradeep Jain, chairman, Parsvnath told reporters here.

Parsvnath is developing this project in partnership with CHB and would build 1,314 high-end luxury flats at Rs 6,950 per sq ft targeting high networth individuals and corporates from both India and overseas.

Asked about the investment, Jain said the project cost of the township would be about Rs 2,600 crore. The project is expected to be completed in next 30-36 months.

"We have to pay Rs 821 crore and 30 per cent of revenue as a share from residential sales to Chandigarh Housing Board, which is estimated at Rs 900 crore," he said, adding that the remaining Rs 900 crore would go toward the construction cost.

The company has already paid Rs 450 crore to the board, he said, adding that the investment would be met through loans from financial institutions and internal accruals.

The project, which is a part of Rajiv Gandhi Chandigarh Technology Park, has a saleable residential area of 38.5 lakh sq ft and a commercial 2.7 lakh sq ft. The apartments carry a price tag in the range of Rs 52 lakh to Rs 3.8 crore. In the first phase, the company is launching 359 units.

Infosys, Wipro in race to buy US analytics firm

Infosys Technologies and Wipro, India's second and third-biggest software firms, are competing to purchase a US analytics firm in a deal valued at up to $160 million (Rs640 crore) according to a report.
 
The Bangalore-based firms have shown early interest in buying New Jersey-headquartered MarketRX the first time they are both targeting the same acquisition.
 
About five suitors expressed interest in buying the company, which at $160 million would be worth about five times annual revenue.
The final purchaser would be able to tap MarketRX's established and potentially lucrative practice in analytics, including people trained in diverse branches such as mathematics, statistics and accountancy.
 
Both Indian companies declined to comment on a possible transaction. Infosys and Wipro typically do not comment on reports about their takeover targets until a deal is sealed.
 
Earlier this month Wipro paid $600 million to buy US-based outsourcing firm Infocrossing, pursuing what it called a "string of pearls" strategy that calls for making acquisitions at a steady pace to build its global presence.
 
Meanwhile the software giant is also evaluating potential acquisitions in Germany and Canada, according to its chairman Azim Premji.
Infosys Technologies has also confirmed that it is exploring possible overseas acquisitions and may have some announcements to make in the coming months.

 

Prime Focus to raise Rs348 cr

Prime Focus, a provider of post-production and visual effects services, said on 31 August it will raise over Rs348 crore through issue of securities in domestic as well as international markets.
 
The firm plans to mop up Rs225.56 crore ($55 million) by issuing Foreign Currency Convertible Bonds (FCCB), Global Depository Receipts (GDRs), preferential shares or any other convertible instruments, it said in a filing to the Bombay Stock Exchange.
 
Further, it would raise funds to the tune of Rs123.05 crore ($30 million) through External Commercial Borrowing (ECB) or any other debt structure.
 
Prime Focus would convene the Annual General Meeting on September 28 to seek shareholders' approval for the fund-raising proposals.
 
The company's shares were trading at Rs851.15, up 0.73%, on the BSE.

Kaveri Seed eyes Rs 60-68 crore from IPO; opens Sep 6


Kaveri Seed Company Ltd's initial public offering of 40 lakh shares opens on September 6. Price band of the 100 per cent book build issue is Rs 150-170 per share. At the lower band, it will raise Rs 60 crore and Rs 68 crore at the cap price. The issue closes on September 11.

The net issue to the public is 38 lakh shares, and will constitute 29.20 per cent of the fully diluted post issue paid-up capital.


Kaveri Seed is in the business of research, production, processing and marketing of high quality hybrid seeds for crops like corn, sunflower, cotton, pearlmillet, paddy, grain and sorghum.

The company plans to use the IPO proceeds to acquire farmland for research & development near Hyderabad, Alwar and Ahmedabad; set up marketing offices and godowns in Delhi, Lucknow, Jaipur, Ahmedabad, and Aurangabad; corn cobdrying plants in Andhra Pradesh and Karnataka; biotechnology lab near Hyderabad; upgradation of existing seed processing plants at Kandalkoi, Gundla, Pochampally, Gatla, Narsingapur and Bellary; and processing plant near Hyderabad.

Kaveri Seed's net profit rose to Rs 2.93 crore in 2005-06 (Apr-Mar) from Rs 13.41 lakh in 2002-03. Total income has risen to Rs 49.72 lakh from Rs 23.64 lakh.

Book running lead managers to the issue are Anand Rathi Securities, Sobhagya Capital Options and SREI Capital Markets.

Hind Zinc may de-list on Sterlite move


With sterlite Industries bracing itself to buy out the government's residual holding in Hindustan Zinc Ltd (HZL), the stage is set for the company's de-listing from Indian bourses.

After the buyout of government holdings, the promoters' stake in the company will go up to 94.46 per cent, which is much beyond the minimum threshold level of 90 per cent needed for de-listing a company with a market cap of Rs 29,580 crore or $9.3 billion.

Although a company official said the company is not considering a de-listing, sources said it was imminent since it would help Sterlite Industries attract a better valuation.

The company is going to intimate the government on exercising the call option, effective on April 11, 2007, five years after Sterlite acquired a strategic stake in HZL, another official said.  Sterlite currently owns 64.92 per cent stake in HZL, while the government continues to own a 29.54 per cent stake.

Interestingly, de-listing can take place only by an act of the government and not through a reverse book-building process as required under Indian law. As per the share-purchase agreement, Sterlite can exercise the call option to acquire the entire 29.5 per cent from the government or a minimum of 26 per cent if the government divests 3.5 per cent in favour of HZL employees.

After exercising the call option, Sterlite's stake in the company will increase to between 90.92 per cent and 94.46 per cent. Also, in case the promoters Sterlite Industries decide to de-list HZL they will have to give an open offer under the reverse book-building process under SEBI guidelines with an indicative price band.

"However, irrespective of the fact that whether investors tender their shares or not, the company can be de-listed as the promoters' holding have already crossed the minimum requirement for de-listing," said a leading banker.

Based on the current market price of Rs 700 per share, the deal is expected to generate around Rs 8,750 crore, or around $2.2 billion. As per the share-purchase agreement, an independent appraiser will decide the exercise price.  The current market price is among the key benchmarks for evaluating the exercise price under the agreement.

In April 2002, Sterlite acquired a 26 per cent stake in Hindustan Zinc from the Government of India for Rs 440 crore and another 20 per cent through an open market offer for Rs 337 crore. Under the shareholders' agreement, the government had granted Sterlite two call options to acquire all the shares in HZL held by the government. Sterlite exercised the first call option on August 29, 2003 and acquired an additional 18.9 per cent in November 2003 for Rs 323.9 crore. 

Govt to sell 10% OIL stake to oil PSUs

The government decided to sell 10 per cent of its stake in Oil India Ltd to three other state-owned oil marketing companies even as it approved the company's maiden public issue through a fresh equity offer of 10 per cent of its paid-up capital.
 
Oil India is the second largest central government-owned petroleum exploration company.
 
The combined proceeds of the public issue and disinvestment are expected to be around Rs 3,000 crore. Around half the proceeds would accrue to the government and used for funding social sector programmes and reviving other central public sector firms.
 
The issue is expected to hit the market by next February. "The disinvestment will strengthen the existing synergies between these companies. The three companies will be able to raise resources by selling these shares in the open market at an opportune time to tide over their under-recoveries," said Information and Broadcasting Minister Priyaranjan Dasmunshi.
 
Petroleum ministry officials have in the past said they expect the public issue to mop up around Rs 1,500 crore. It would also mean that Oil India would meet market regulator Sebi's requirements for listing on the stock exchanges.
 
Officials said the disinvestment would be done at the price realised through the IPO process.
 
The Cabinet, which also met here today, approved the launching of the "Aam Admi Bima Yojana" from October 2. The policy will cover death and permanent disability of landless rural house families. The premium for the scheme has been fixed at Rs 200, which will be shared by the Centre and state governments.
 
In addition, a separate Rs 500-crore fund will be created for providing scholarships to children of the policy beneficiaries.

 

RCom affiliate may get GSM nod

A day after the country's telecom regulator made recommendations that, on the face of it, were somewhat of a setback to mobile phone companies using the so-called CDMA standard, it appears that one such player, Reliance Communications Ltd (RCom), the country's second largest wireless telecom firm, may actually be well on its way to enter the fast-growing GSM cellular business.

That's because Swan Telecom Pvt. Ltd, a company in which RCom has invested more than Rs1,000 crore, mostly through quasi-debt, appears to be one of the leading candidates for the grant of government GSM licences.
 
A firm by the exact same name had applied for GSM spectrum "several months ago", according to a telecom industry insider who closely tracks regulatory affairs in the sector, and is therefore likely to be awarded licences in the next round of allocation if the government goes along with the recommendations of the regulator, the Telecom Regulatory Authority of India, or Trai.
 
Anil Ambani-controlled RCom lists Swan Telecom as one of its "long term" investments in the company's annual report for fiscal 2007. Early Thursday, one RCom official, speaking on the condition that he wouldn't be named, said the company is indeed close to acquiring GSM spectrum. "We are second or third in all the circles for GSM spectrum," the official said.
 
Late Thursday evening, a spokesperson for RCom said he couldn't immediately comment whether both Swan Telecoms were one and the same. Mint couldn't independently ascertain the identity of Swan Telecom.
 
On Wednesday, Trai had suggested that mobile phone firms be allowed to roll out services using any technology--either CDMA, or code division multiple access, or the popular GSM standard, whose networks have three out of four cellular customers in India--provided they queue up and pay for wireless spectrum.
 
Since there are more than 100 applicants awaiting frequency allocation from the government, it was initially seen as a recommendation that went against CDMA firms, such as RCom and Tata Teleservices Ltd, which were keen to also offer GSM services.
 
If Swan is backed by RCom, that would give the phone company near front-of-the-queue status. A department of telecommunications official said Swan Telecom was indeed in the running, but refused to give details on when it applied for spectrum or ownership of the firm. The official is not permitted to speak to the press.
 
According to RCom's annual report for 2006-07, the company directly owns shares worth Rs10.79 crore in Swan Telecom and had bought preference shares worth Rs992 crore in the investee firm. The extent of the Reliance-Anil Dhirubhai Ambani Group firm's shareholding in Swan Telecom or the date of the investments weren't disclosed.
 
One consultant who tracks the telecom sector said, if true, routing RCom's licence application through Swan Telecom was "perfectly legal". Under current rules, a CDMA or GSM operator cannot directly, or through a "subsidiary", apply for a licence or for spectrum to provide service using the other technology.
 
Already in the "spectrum queue" are operators such as Aircel Cellular Ltd, Vodafone Essar Ltd and Idea Cellular Ltd. The trio was granted licences in December. Since then, only one licence has been granted--to Aircel in Kolkata. Swan Telecom and Spice Communications are among several others still awaiting licences.
 
They have been in the waiting list for several months now because, under the current allocation methodology, most of the expected 20MHz of spectrum to be released by the defence forces will be absorbed by the existing players.

 

Thursday, August 30, 2007

Sharekhan Post-Market Report dated August 30, 2007

 

 Sharekhan's daily newsletter

 

August 30, 2007

 

Index Performance

Index

Sensex

Nifty

Open

15,168.69

4,360.35

High

15,200.81

4,422.30

Low

15,053.98

4,359.75

Today's Cls

15,121.74

4,412.30

Prev Cls

14,993.04

4,359.30

Change

128.70

53.00

% Change

0.86

1.22

 

Market Indicators

Top Movers (Group A)

Company

Price 
(Rs)

%
chg

Gainers

VSNL

470.25

6.71

Sun TV

330.25

5.87

HMT

62.10

5.61

Escorts

90.15

5.50

GSK Pharma

1,184.50

5.35

Losers

Nalco

255.70

-4.55

Lanco Infra

286.80

-4.21

BEML

1,148.00

-3.71

I-flex

1,997.95

-3.55

Indian Bank

142.35

-3.06

Market Statistics

-

BSE

NSE

Advances

1,567

670

Declines

1,058

444

Unchanged

74

34

Volume(Nos)

39.97cr

60.92cr

 Market Commentary 

Sensex gains on positive global cues

The market remained upbeat for the fifth straight session and surged 129 points on sustained buying in heavyweight, banking and auto stocks.

The market attracted considerable buying interest for the fifth straight session on firm global cues and gained nearly 200 points in early trades.  

 

The Sensex resumed with a huge positive gap of 176 points at 15,169. The market was range-bound with a positive bias, but the index lost some ground in the late morning trades to touch the day's low of 15,054, up 61 points from yesterday's close. The market however regained its lost momentum towards the final hour of the session on hectic upsurge in banking, heavyweight and auto stocks but, profit booking at close led the Sensex shed its gains and end the session at 15,122, up 129 points. The Nifty gained 53 points to close at 4,412.

The breadth of the market was positive. Of the 2,699 stocks traded on the BSE 1,567 stocks advanced, 1,058 stocks declined and 74 stocks ended unchanged. Among the sectoral indices the BSE Auto notched up gains of 1.38% at 4,777 followed by the BSE Bankex index (up 1.29% at 7,752) while the BSE IT index and the BSE Teck index up 1.06% respectively.

Most of the index heavyweights received considerable buying interest. Mahindra & Mahindra soared 2.95% at Rs675, Reliance Communication rose 2.77% at Rs534 HDFC Bank was up 2.20% at Rs1,182. Among the other major gainers Bajaj Auto shot up by 1.96% at Rs2,365, ACC jumped 1.92% at Rs1,061, ICICI Bank added 1.76% at Rs872, Ranbaxy gained 1.57% at Rs378, HDFC moved up by 1.37% at Rs1,986 and Infosys was up 1.33% at Rs1,858. However, Cipla slipped 2.68% at Rs165 and Reliance Energy fell 1.97% at Rs767 while Tata Steel, L&T, SBI, Bharti Airtel, Ambuja Cement and Maruti Udyog inched marginally lower.

Movers & Shakers

  • DLF's slipped despite the hospitality arm of the company signing an agreement with Four Seasons Hotels and Resorts to operate a proposed luxury hotel at DLF Golf Links.
  • Tata Consultancy Services gained marginally on receiving a contract from BSNL worth Rs574 crore or $140 million.
  • Nakoda Textile Industries surged on forming a special purpose vehicle company for integrated textile park scheme approved by the Ministry of Textile.
  • Gammon India moved up on signing Wyndham Hotel Group international to enter into hotel business.


Auto and auto ancillary stocks notched up significant gains during the day. AmteK Auto surged 6.58% at Rs370, Escorts scaled up 5.50% at Rs90, Exide Industries rose 4.51% at Rs61, TVS Motors jumped 2.95% at Rs61, Apollo Tyre added 2.23% at Rs39, Bajaj Auto gained 1.96% at Rs2,365 and Hero Honda was up 1.37% at Rs646.

Over 4.36 crore Bella Steel shares changed hands on the BSE followed by Ispat Industries (1.60 crore shares), Tata Teleservices (1.55 crore shares), Nagarjuna Fertilisers (1.29 crore shares) and JP Hydro (1.07 crore shares).

Value wise, Axis Bank registered a turnover of Rs504 crore on the BSE followed by Puruvankara (Rs264 crore), Housing Development & Infrastructure (Rs257 crore), GMR Infrastructure (Rs192 crore) and Reliance Industries (Rs171 crore). 

European Indices at 16:15 IST on 30-08-2007

Index

Level

Change (pts)

Change (%)

FTSE 100

6143.00

10.80

0.18

CAC 40 Index

5537.56

17.54

0.32

DAX Index

7447.37

8.19

0.11

Asian Indices at close on 30-08-2007

Index

Level

Change (pts)

Change (%)

Nikkei 225

16153.82

140.99

0.88

Hang Seng

23484.54

463.94

2.02

Kospi Index

1841.70

15.51

0.85

Straits Times

3321.15

-13.51

-0.41

Jakarta Composite Index

2150.72

15.83

0.74

 

 

 

.

_._,___

ITC: Target 224


ITC Limited
Hold (Target Price: Rs 224)
Market Data
Price on reco. date (Rs) 161 (BSE)
Mkt. Price BSE / NSE (Rs) 168 / 169
Change since reco.  4.3%
52-week High/Low (Rs) 196 / 140
NSE Symbol ITC
BSE Code 500875
No. of shares 3762 m
Free float 100.0%
Market cap (Rs m) 605,682

Share price chart

Rs 100 invested is now worth...

Shareholding
Category (%)
Promoters 0.0
Banks, MFs and UTI 37.6
FIIs 12.7
Public 13.3
Others 36.3
Total 100.0

By this recommendation of HOLD, what we mean is that existing shareholders would be better off holding onto the stock with a long-term perspective. However, if an investor would like to BUY this stock, then the upside from the current levels is about 13.4% CAGR. Investors could take the investment decision based on this premise.

Investment Rationale

Multi growth drivers: ITC is moving in the right direction by de-risking its business model and entering new areas. The company has successfully invested strong cash flows from its cigarette business into growth businesses such as hotels, food s and rural retailing. Strong cash flows (around Rs.20 bn) had enabled ITC to establish a dominant position in the hotel and paper business. It has also successfully executed its various businesses to ensure that the firms ROE stays at a healthy 25%. On back of these parameters we estimate a 20% CAGR growth in earnings over the next 3 years.

Near monopoly in cigarettes: Despite campaigns against smoking and punitive tax rates, ITC has managed to grow its core cigarette business at a CAGR of 9.9% during the period FY02 to FY07. ITC's profits from cigarettes tend to grow even in an adverse tax environment (9% YoY growth in 1QFY08 despite tax hikes). Net price realisations (net of all taxes) tend to outpace volume falls in a declining market, resulting in growth in net sales. In the 2007 budget, the excise duty on cigarettes was further hiked by 5%. Also, a 12.5% VAT by states governments has become applicable. ITC has passed on the increase in taxes by a ~20% effective hike in prices. This proves ITC's strong positioning in cigarettes in the domestic market, where it has a share of 72%. We believe ITC's dominance is unlikely to diminish in the medium term as it has the best brand recognition, distribution and portfolio of products across price points.

Cigarette business continues to remain the mainstay of ITC, accounting for 66% of FY07 revenues. The company is looking at upgrading its cigarette units to beat competition from imports and contrabands.

Currently, out of the total amount of tobacco produced in the country, around 48% is in the form of chewing tobacco, 37% as bidis and only 15% as cigarettes. In the rest of the world, production of cigarettes is 90% of total production of tobacco related products. Although the market is huge in absolute numbers, per capita consumption of cigarettes in India stands at approximately 1/10th the world average and this underlines the vast hidden potential. As disposable income increases, people might shift from bidis to cigarettes. Being the leading player in the segment, ITC is likely to be a big beneficiary of this change. We have factored in a modest 8% compounded rate of growth in revenues for the cigarette division for the next three years. It should be remembered that the same has grown at a CAGR of 10% between FY02 and FY07.

Hotels: ITC is the second largest player in the hospitality industry in India, only trailing Indian Hotels (The Taj Group). This division continues to benefit from capacity expansion as well as the upturn in occupancy rates. This division displayed a staggering topline CAGR of 43% between FY02 and FY07. To strengthen its position and to ride the boom in hotels in India, the company consolidated operations by merging subsidiaries ITC Hotels and Ansal Hotels with itself during FY05. The company is likely to invest around Rs10 bn in the Bangalore, Chennai and Hyderabad hotels in the next 3 to 4 years. It is also constructing a resort at its golf course at Gurgaon and is looking for land in the city to set up a hotel. It also plans to set up a mid-sized three-star hotel in Chandigarh and two or three properties in state capitals and metropolises. The vision of the management is to have a hotel in every state capital. With 75 hotels (5,500 rooms) under the chain, ITC is expecting to add another 27 properties (3,000 rooms) under its management in the coming years. Recently, it had tied up with Starwood Hotels & Resorts to bring the latter's premium brand, the Luxury Collection to India.

According to recent estimates of the WTTC (World Travel and Tourism Council), Indian tourism demand will grow at 8.8% CAGR over the next nine years (2006-15), which would place India as the second most rapidly growing tourism market in the world. However, addition to the room inventory over the next 2-3 years is not expected to be commensurate with the growth in demand. As per industry estimates, India will require around 120,000 hotel rooms over the next 3 years. Overall, the increased business and leisure related travel, strong room demand, and higher occupancies would help the players in the sector to sustain their pricing power.

Paperboard - Expansion benefits: ITC is the leader in the domestic paperboards market having a share of 30% in value terms. It is also the only player in the premium value added paperboard segment. It has a market share of 77% in Cigarette Tissue segment, The paper segment provides synergies to its business as more than one-third of its paper production is used for internal consumption. This division has grown at a CAGR of 14% during the period between FY02 and FY07.

The paper industry is capital intensive and prone to global cycles. The capital intensity of the business is bound to increase as environmental norms tighten. Although the overall paper and paperboard industry in India is growing at around 7%, the value-added paperboard segment continues to grow at a substantially faster pace of around 20%. ITC is making investments in the paper business to capitalize on trends in the industry. Over the next 2 to 3 years, the company plans to invest Rs 10 bn to expand its capacities. It is also in the process of doubling pulp capacity to 200,000 tonnes per annum, which would help it reduce dependence on the global pulp cycle and cut costly imports. We expect the paperboard segment to grow at a CAGR of 14% over the next three years, in line with its historical growth rates.

Paper: Capacity addition
(TPA) FY07 FY09E
Coated and uncoated boards 320,000 400,000
Paper 30,000 30,000
Specialty paper 24,000 125,000
Total paper 54,000 155,000
Pulp 100,000 200,000

Non-cigarette FMCG: ITC has very cleverly used its distribution and procurement network to build its new consumer (FMCG) businesses.

FMCG businesses
Category Mkt size (Rs m) ITC share (%)
Biscuits 50,000 9%
Match sticks 12,000 10%
Branded atta 12,000 52%
Ready to eat 800 24%
Confectionery 20,000 20%

Since the launch of its ready-to-eat Kitchens of India brand in 2001, ITC has established itself in key FMCG segments like atta, ready-to-eat meals and biscuits through its Aashirvaad, Kitchens of India and Sunfeast brands respectively. The company is now looking to expand into new product categories. It is using its established procurement network to source wheat and other agri inputs at a price lower than the competition, also ensuring high quality control as a result of direct control over procurement. In four years, the company's turnover has touched Rs 17 bn from Rs 1 bn in FY03 in this segment

Let us have a look at the company's future plans and prospects of each of the divisions in the non-cigarette FMCG segment.

Foods: The product portfolio now comprises more than 100 distinct food products under five brands. In Biscuits (Sunfeast brand) ITC has seen robust growth and has captured a 9% market share of the Rs 46 bn biscuits sector. The company is constantly introducing innovations and variants within a category. ITC has recently launched its Bingo brand in the Rs.20 bn snack market. ITC is targeting 25% market share over next 2 years. The snack food market is growing at 30% annually.

Staple Foods (wheat flour and salt) under the Ashirwad brand has been one of the key growth drivers in packaged foods. The branded atta enjoy 55 % market share of the Rs 10 bn organized market. ITC has successfully captured a market share of about 24% in the Rs 800 m ready-to-eat foods segment. It has also entered the branded spice market valued at Rs 4.5 bn and is aiming for a 20 % market share in the first year itself.

Retailing: ITC is also a strong player in lifestyle retailing and has established its brands like Wills Lifestyle and John Players. ITC is targeting a 30% plus growth in its lifestyle retailing business by expanding its stores

ITC's Expressions has emerged as the largest greeting card brand sold with 25% of the share in Rs 3 bn domestic greeting card market. It has launched stationery under the Classmate and paper Craft brands. The market size is estimated at Rs 6 bn and is growing at 10% per annum. It also controls 12% market share in Rs 10 bn matchbox market. It acquired WIMCO (through its subsidiary) to increase its market share.

Personal care: ITC is also gearing up for the launch of a mass brand in the home and personal care space. The company has already set up a separate strategic business unit (SBU) for this purpose. Given its immense distribution strength, ITC shouldn't find it hard to make a successful entry into the Rs 80 bn home and personal care segment. However, it would face tough competition from the existing players.

Though currently the segment is suffering a loss at the PBIT levels, we expect it to turn profitable in FY10. We expect the division to grow by 43% over then next three years, much lower than the 78% growth the segment achieved in the previous three years.

Agri business: ITC is one of the largest exporter of agricultural commodities and has a significant presence in soya, wheat, rice and marine products. Currently, ITC sources 13 commodities and plans to enter the fruits and vegetable markets. ITC plans to increase exports of value-added aqua-products, processed fruit and organic products. Exports of leaf tobacco, nonbasmati rice and wheat are also expected to drive exports in the coming years. It also has tied up with Japanese trading house Marubeni for food business including exports of Indian beans. Currently, it contributes 13% (post inter-segment transfers) to the total revenues and we expect it to touch to 17% going forward.

E Choupal- rural initiative: ITC's rural initiative is likely to be one of the key long-term growth drivers for the company in our view. ITC has built on its sourcing scale to establish an enabling infrastructure, called e-choupal. It also saves about 3% to 5% of the procurement costs. Started as a sourcing venture for ITC's non-cigarette FMCG business, e-Choupal is now undergoing transition to become a highly effective distribution channel and would be known as Choupal Sagar. There are over 6,400 E-choupals spread across 29,000 villages and reaching over 3 m farmers. ITC has also entered into collaboration with over 40 companies to sell seeds, pesticides, fertilizers, farm equipment, consumer product goods, finance and insurance.

The company plans to expand this initiative to 100,000 villages and reach over 10 m farmers by 2010 and source a wider range of products like spices, cotton and vegetables. It is also planning to set up new small format stores in rural areas on the lines of its existing hypermarket chain, Choupal Sagar. The company would open 140 stores (currently 3 stores) in 54 towns in the next three-four years. Though currently, it is in an investment phase, we expect by 2011, the company would generate revenues from e- choupals.

Comparative Valuations

FY07/CY06 Unit ITC Altria GPI HUL
Current price Rs 161 2813.8 1,270 199
Market cap US$ m 14,861 144,480 319 10,707
Revenues US$ m 3,017 101,407 186 2,952
EBDITA margin % 32.0% 17.7% 12.6% 13.6%
Net profit margin % 21.8% 11.9% 11.6% 15.3%
Return on capital employed % 33% 19% 130% 67%
Return on equity % 26% 30% 21% 68%
Price to earnings TTM, x 21.5 492.8 14.8 23.6
Price to book value TTM, x 5.8 199.3 3.1 16.1

Investment Concerns

Cigarette taxes: The domestic cigarettes industry has been facing pressures in the sphere of taxation and regulation with respect to advertisements. The government has increased excise duty by 5% and allowed the imposition of VAT by states. It is estimated that cigarettes are taxed 34 times higher than other tobacco products on a per kg basis. This results in low per capita consumption of cigarettes compared to that in neighboring countries, since around 61% of cigarette consumption comes from price-sensitive 'dual consumers,' i.e., those using cigarettes as well as other tobacco products. Also, there are more chances of excise duty on cigarettes rising than falling, as is the case internationally. To that extent, this star in the company's portfolio is under pressure. The domestic cigarette industry is also increasingly under threat from smuggled brands, which would now increase by the imposition of VAT. However, the sector is characterised by moderate competition on account of the strong brand loyalty. Further the union health ministry has stepped up its campaign against smoking in the recent past. Regulations have been passed against smoking in public places. Also globally, tobacco companies are in the eye on storm over health related issues and have been on the receiving end of penal action for damage claims. Though Indian consumers are not active on the libel side currently, this may change due to consumer activism. We have not factored in any negative impact on volumes due to these measures, as it is still early days.

Background

ITC is the largest cigarette company in India and has diversified into multiple businesses over the years. It commands around 70% of India's Rs 130 bn domestic cigarette market (value terms). Out of the top 10 cigarette brands in India, 6 belong to the ITC stable. The growing awareness of the harmful effects of tobacco has resulted in ITC focusing on de-risking its revenue profile (like any other international player in the last 25 years). Consequently, it merged the paperboards subsidiary with itself and invested in growing the hospitality, retailing, packaged foods and IT businesses.

The company has emerged as the second largest luxury hotel chain after Indian Hotels. In packaged foods, its product range includes ready-to-eat (Kitchens of India), staples (Aashirvaad Atta and Salt), confectionery (Mint-O and Candyman) and biscuits. ITC has also entered into garment retailing. Other initiatives include greeting cards (20% market share), safety matches and incense sticks. Also it took the e-Choupal initiative to reach Indian villages where nearly two-thirds of the country's population lives. Started as a sourcing venture for ITC's non-cigarette FMCG business, e-Choupal is now undergoing transition to become a highly effective distribution channel and would be known as Choupal Sagar.

Industry Prospects

The Indian tobacco industry is unlike most other countries. Inspite of being the second largest producer of tobacco in the world after China, it holds a meager 0.7% share of the US$ 30 bn global trade in tobacco, with cigarettes accounting for 85% of the country's total tobacco exports.

Per capita consumption of cigarettes in India is merely a tenth of the world average. In India, three major cigarette players dominate the market, primarily ITC with 72% market share, Godfrey Phillips with 13% and VST with 8% share of the market.

The company is also present in hotels, paper, agri business and retail venture. The overall paper and paperboard industry in India is growing at around 7%, while the hospitality industry of the country is at a high growth pace due to favourable sector scenario.

Currently, the size of the snack food market is estimated to be Rs 45 bn of which branded players account for Rs 20 bn. The snack food market is growing at 30% annually.

Risk Analysis

Sector:ITC has diversified interests across various sectors. Besides being a leader in cigarette business, it is gaining market share across its various other segments like paper, hotels and retailing. The company is moving in the right direction by de-risking its business model and entering new areas. ITC has successfully invested strong cash flows Seeing the diversified nature, we assign a medium rating of 5.

Sales:ITC earned average revenues of US$ 1.9 bn m between FY03 and FY07 and revenues to the tune of nearly US$ 2.8 bn in FY07. Further, during FY07 to FY09, the company is expected to generate average annual revenues of US$ 4 bn. These are sizeable figures and hence, we assign a low-risk rating of 8 to the stock.

Current ratio:ITC's average current ratio during the period FY03 to FY07 has been 1.3 times. This indicates that it is comfortably placed to pay off its short-term obligations. We assign a medium risk rating of 5.

Debt to equity ratio:A highly leveraged business is the first to get hit during times of economic downturn, as companies have to consistently pay interest costs, despite lower profitability. We believe that a debt to equity ratio of greater than 1 is a high-risk proposition. ITC being a debt free company, we have assigned a low risk rating of 10.

Long term EPS growth:ITC has grown its net profits at a CAGR of 17.8% in the past five years. Further, on the back of its strong position and increase in sales, earnings are expected to grow at a compounded rate of 13% during FY07 to FY10. As such, the rating assigned to the stock on this factor is 4.

Dividend payout:A stable dividend history inspires confidence in the management's intentions of rewarding shareholders. ITC's average payout ratio has been 36% over the past 5 fiscals. Thus, we have assigned a low-risk rating of 8.

Promoter holding:A larger share of promoter holding indicates the confidence of the people who run it. We believe that a greater than 40% promoter holding indicates safety for retail investors. There is no promoter holding in the company. We have hence assigned a high-risk rating of 1 to the stock.

FII holding:We believe that FII holding of greater than 25% can lead to high volatility in the stock price. The FII holding in ITC, at the end of June 2007, stood at 12%. Based on our parameters, the rating assigned is 4.

Liquidity:The average daily trading volumes of ITC in the last 5 years stand at 3,200,000 shares. This is high and hence the rating assigned is 10.

Margin of safety:This is to determine the value of the stock relative to its price and the returns over a risk free rate. Margin of safety of a stock lies in its earning power, which is calculated as EPS divided by market price (reciprocal of P/E). Considering ITC's P/E of 21 times its trailing 12-month earnings, the earning power is 3.5%. This is still less than the yield on 10-year government paper. Thus, the rating assigned is 1.

Considering the above parameters, the total ranking assigned to the company is 56. This makes the stock a medium-risk investment from a long-term perspective.

Risk Matrix

High Risk Medium Risk Low Risk
Rating (1 to 3) (4 to 6) (7 to 10)
Sector High Medium Low
Sales (US$ m) < 500 501 - 1,000 > 1,000
Current Ratio (x) < 1 1 - 2 > 2
Debt to equity ratio (x) > 1 0.5 - 1 < 0.5
Long term EPS growth (%) < 10 10 - 20 > 20
Dividend Payout (%) < 15 15 - 25 > 25
Promoter holding (%) < 25 25 - 40 > 40
FII holding (%) > 25 10 - 25 < 10
Liquidity (Nos. '000) < 100 100 - 200 > 200
Margin of Safety (%) < 3 3 - 6 > 6
Final Rating < 30 30 - 60 > 60

Valuations

At the current price of Rs 161, the stock is trading at a earnings multiple of 15.8 times our FY10 estimates. We have valued ITC based on the sum-of-parts valuation method, and have used different valuation metrics to arrive at a fair value for each division.

We have given a multiple of 17 times our estimated FY10 capital invested to the cigarette business. Paper is an asset-intensive global commodity. While paperboard (a predominant portion of ITC's sales) is relatively more insulated from global cycles, execution risks exist. We have given it a multiple of 1.4 times the capital employed.

As far as the hotel segment is concerned we value it at 1.7 times the FY10 employed capital. Though the sector fundamentals look good, it requires huge investment and upside to the higher room rates is limited over the next few years due to higher competition. Agri business valued at 5.8 times the capital employed seeing the huge growth and e choupal benefits. ITC's FMCG business excluding cigarettes is still in aggressive investment mode and is unlikely to report profits until FY010E. We have valued it at 20 times its FY10 segmental earnings due to high growth rate and strong return profile.

(Rs m) FY07 FY08E FY09E FY10E
Revenues 123,693 147,791 175,695 210,891
PAT 27,000 29,443 32,959 38,591
EPS (Rs) 7.2 7.8 8.8 10.3
Price to earnings (x) 22.3 20.4 18.3 15.6
Price to book val. (x) 5.8 5.0 4.4 3.8

Sum of the parts valuation
(FY10E) Valuation
multiple
Value
(Rs m)
Value
per share (Rs)
Cigarettes 17x cap.employed 510,143 136
Hotels 1.7xcap.employed 41,927 11
Paper 1.4xcap.employed 49,833 13
Agri 5.8x cap.employed 103,240 27
Non-FMCG 20x earnings 74,900 20
ITC's business value 780,044 207
Add: Cash & investments 60,068 16
Less: Debt 3,000 1
ITC's total value (FY10E) 843,112 224

Further we have added the cash and the investment per share and subtracted the debt the company is expected to have in FY10. We have arrived at a fair value of Rs.224 from a FY10 perspective and this translates into an upside of 13% CAGR from the current price. We thus recommend a 'HOLD' on the stock from a FY10 perspective.

Financials at a glance
(Rs m) FY07 FY08E FY09E FY10
Sales 123,693 147,791 175,695 210,891
Sales growth (%) 26.3% 19.5% 18.9% 20.0%
Operating profit 39,565 44,309 49,957 58,723
Operating profit margin (%) 32.0% 30.0% 28.4% 27.8%
Net profit 27,000 29,443 32,959 38,591
Net profit margin (%) 21.8% 19.9% 18.8% 18.3%
 
Balance Sheet
Current assets 62,897 76,785 86,043 98,989
Fixed assets 56,109 57,515 64,363 70,393
Investments 30,678 36,948 43,924 52,723
Total Assets 149,683 171,247 194,330 222,104
 
Current liabilities 38,576 43,249 47,833 53,968
Net worth 104,371 120,270 138,068 158,908
Loan funds 2,009 2,500 2,700 3,000
Other liabilities 4,727 5,228 5,729 6,228
Total liabilities 149,683 171,247 194,330 222,104

Source: Equitymaster
Google

Live Market Report - from Sify

LATEST NEWS from Sify

LATEST NEWS from NDTV